CALENDAR

 

 

ALUMNI FORM

 

 

SUGGESTIONS BOX

 

 

   

 

 

Kappa Nu Chapter

Budget 2008-2009

 

Revenues

 

 

 

Dues

 

International $55 per associate

2,075.00

Local - $50 per member

10,250.00

Frozen Open and Fall Initiation

2,010.00

Spring Initiation

0.00

Speaker Reimbursements

3,420.00*

Contributions

0.00

Fundraising

1,000.00

Interest Revenue

100.00

Miscellaneous

0.00

 

 

 

 

*$180/speaker * 19 speakers

Total Revenues

18,855.00

 

 

Expenses

 
   

Program activities

 

Professional meetings

3,895.00

Community service

 

VITA

65.00

Charitable contributions

0.00

Other

150.00

Social

140.00

Alumni Newsletter

100.00

Frozen Open and Fall Initiation

3,529.40*

Spring Initiation

730.00

Annual Meeting

1,500.00''

Regional Meeting

1,420.00''

Fall seminars

200.00

Support activities:

 

Member recruitment

350.00

Maintenance fee

200.00

International dues

2,075.00

Fundraising

500.00

Composite

680.00

General and Administrative

200.00

 

 

 

 

 

* Frozen Open fees were higher this year due to having to rent the Journal Printing Building (2130 golf + 300 lunch + 899.40 dinner + 200 JPB )

''Annual meeting - $200 registration * 3 people, $800 tickets, $100 additional travel, Regional meeting - $69 * 10 members, 120 * 4 hotels, $25 * 10 food/gas, Annual and Regional meetings are budgeted higher than last year because they are further away (higher travel cost).
 

 

 

 

Total Expenses

15,734.40

 

 

Increase in Cash

3,120.60

 

 

Beginning Cash Balance

13,280.14

 

 

Ending Cash Balance

16,400.74

 

Contact Eric Bozarth at ejb736@truman.edu with any questions regarding the 2008 - 2009 budget.

 

Beta Alpha Psi Truman State University, Kirksville, MO http://bap.truman.edu email: bap@truman.edu